Org.nr 976 842 197 2024 → 2025 Year-over-year analysis

3 BYGG MESTER EIENDOM AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-03-13; registry 2026-03-26; journal 2026 342654

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3 BYGG MESTER EIENDOM AS. Revenue 13.39m NOK → 12.94m NOK (-3.3%). Net result +649.9k NOK → +966.8k NOK. Equity 190.42m NOK → 184.02m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3 BYGG MESTER EIENDOM AS.

Scorecard

Revenue
13.39m NOK 12.94m NOK
-3.3%
Operating result
+1.28m NOK +446.3k NOK
-65.2%
Net result
+649.9k NOK +966.8k NOK
+48.8%
Equity
190.42m NOK 184.02m NOK
-3.4%
Cash
10.81m NOK 20.56m NOK
+90.2%
Total assets
202.14m NOK 198.03m NOK
-2.0%

What improved

  • ↑

    Net result improved

    Net result +649.9k NOK → +966.8k NOK (net margin 4.9% → 7.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.81m NOK → 20.56m NOK (+90.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.39m NOK to 12.94m NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.28m NOK → +446.3k NOK (op. margin 9.6% → 3.4%). Calculated

  • ↓

    Equity eroded

    Book equity 190.42m NOK → 184.02m NOK (equity ratio 94.2% → 92.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.39m NOK → 3.41m NOK (25% → 26% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 17.91m NOK → 17.21m NOK. Reported fact