Org.nr 994 906 283 2016 → 2017 Year-over-year analysis

3-BYGG ØSTFOLD AS: årsregnskap 2017 vs 2016

Grew 83% on revenue, weaker earnings, cash halved-plus

approved 2018-05-31; registry 2018-07-11; journal 2018 669243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3-BYGG ØSTFOLD AS. Revenue 885.7k NOK → 1.62m NOK (+82.6%). Net result +682.1k NOK → +503.6k NOK. Equity 2.23m NOK → 3.74m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3-BYGG ØSTFOLD AS.

Scorecard

Revenue
885.7k NOK 1.62m NOK
+82.6%
Operating result
+657.3k NOK +732.5k NOK
+11.4%
Net result
+682.1k NOK +503.6k NOK
-26.2%
Equity
2.23m NOK 3.74m NOK
+67.3%
Cash
195.2k NOK 23.5k NOK
-87.9%
Total assets
20.04m NOK 10.77m NOK
-46.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 885.7k NOK to 1.62m NOK (+82.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +657.3k NOK → +732.5k NOK (op. margin 74.2% → 45.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.23m NOK → 3.74m NOK (equity ratio 11.2% → 34.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.22× → 1.28×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +682.1k NOK → +503.6k NOK (net margin 77.0% → 31.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 195.2k NOK → 23.5k NOK (-87.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.15m NOK → 11.15m NOK. Reported fact