Org.nr 947 246 852 2022 → 2023 Year-over-year analysis

3 - BYGGMESTER AS: årsregnskap 2023 vs 2022

Shrank 85% on revenue, slipped into loss, cash halved-plus

approved 2024-06-26; registry 2024-07-17; journal 2024 637881

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3 - BYGGMESTER AS. Revenue 27.53m NOK → 4.10m NOK (-85.1%). Net result +1 145 NOK → -1.00m NOK. Equity 6.28m NOK → 6.41m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3 - BYGGMESTER AS.

Scorecard

Revenue
27.53m NOK 4.10m NOK
-85.1%
Operating result
+471.2k NOK -1.28m NOK
-372.4%
Net result
+1 145 NOK -1.00m NOK
-87692.4%
Equity
6.28m NOK 6.41m NOK
+2.1%
Cash
763.6k NOK 351.9k NOK
-53.9%
Total assets
7.46m NOK 7.37m NOK
-1.3%

What improved

  • ↑

    Equity strengthened

    Book equity 6.28m NOK → 6.41m NOK (equity ratio 84.2% → 87.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.45m NOK → 2.08m NOK (9% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.53m NOK to 4.10m NOK (-85.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +471.2k NOK → -1.28m NOK (op. margin 1.7% → -31.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 145 NOK profit to a loss of 1.00m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 763.6k NOK → 351.9k NOK (-53.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.97m NOK → 1.76m NOK (-92.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 260 NOK → 5.44m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 1. Reported fact