Org.nr 988 882 461 2015 → 2016 Year-over-year analysis

3 CA HOLDING AS: årsregnskap 2016 vs 2015

Weaker earnings, cash halved-plus

approved 2017-09-12; registry 2017-09-18; journal 2017 886403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3 CA HOLDING AS. Net result +786.5k NOK → +57.5k NOK. Equity -1.08m NOK → -1.14m NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3 CA HOLDING AS.

Scorecard

Operating result
n/m -44.4k NOK
—
Net result
+786.5k NOK +57.5k NOK
-92.7%
Equity
-1.08m NOK -1.14m NOK
-5.3%
Cash
87.0k NOK 11.5k NOK
-86.8%
Total assets
1.10m NOK 1.04m NOK
-5.2%

What deteriorated

  • ↓

    Net result weakened

    Net result +786.5k NOK → +57.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.08m NOK → -1.14m NOK (equity ratio -98.1% → -109.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 87.0k NOK → 11.5k NOK (-86.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -109.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation