Org.nr 988 882 461 2020 → 2021 Year-over-year analysis

3 CA HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-08-10; registry 2022-08-29; journal 2022 905116

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3 CA HOLDING AS. Net result -9 092 NOK → -69.0k NOK. Equity -1.48m NOK → -1.54m NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3 CA HOLDING AS.

Scorecard

Operating result
-18.1k NOK -40.6k NOK
-124.3%
Net result
-9 092 NOK -69.0k NOK
-658.4%
Equity
-1.48m NOK -1.54m NOK
-4.7%
Cash
564.6k NOK 919.6k NOK
+62.9%
Total assets
2.76m NOK 2.56m NOK
-7.1%

What improved

  • ↑

    Cash rose

    Bank deposits 564.6k NOK → 919.6k NOK (+62.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -18.1k NOK → -40.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -9 092 NOK → -69.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.48m NOK → -1.54m NOK (equity ratio -53.4% → -60.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -60.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation