3 F MANAGEMENT AS: årsregnskap 2003 vs 2002
Grew 108733% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for 3 F MANAGEMENT AS. Revenue 120 NOK → 130.6k NOK (+108733.3%). Equity 7.40m NOK → 314.0k NOK.
On the constructive side: revenue rose; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 120 NOK to 130.6k NOK (+108733.3% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.51× → 1.15×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 7.10m NOK (+7.05m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +278.5k NOK → -45.4k NOK (op. margin 232124.2% → -34.8%). Calculated
-
↓
Equity eroded
Book equity 7.40m NOK → 314.0k NOK (equity ratio 230.9% → 10.0%). Calculated