Org.nr 932 224 720 2004 → 2005 Year-over-year analysis

3 F MANAGEMENT AS: årsregnskap 2005 vs 2004

Shrank 20% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 3 F MANAGEMENT AS. Revenue 123.6k NOK → 98.3k NOK (-20.5%). Equity 345.0k NOK → 4.79m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3 F MANAGEMENT AS.

Scorecard

Revenue
123.6k NOK 98.3k NOK
-20.5%
Operating result
-44.1k NOK -393.9k NOK
-792.3%
Equity
345.0k NOK 4.79m NOK
+1287.4%
Total assets
3.45m NOK 8.46m NOK
+145.2%

What improved

  • ↑

    Equity strengthened

    Book equity 345.0k NOK → 4.79m NOK (equity ratio 10.0% → 56.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.38× → 65.70×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 123.6k NOK to 98.3k NOK (-20.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -44.1k NOK → -393.9k NOK (op. margin -35.7% → -400.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 48.0k NOK → 8.02m NOK. Reported fact