Org.nr 932 224 720 2009 → 2010 Year-over-year analysis

3 F MANAGEMENT AS: årsregnskap 2010 vs 2009

Grew 306% on revenue

approved 2011-05-13; registry 2011-09-07; journal 2011 717391

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 3 F MANAGEMENT AS. Revenue 654.5k NOK → 2.66m NOK (+305.7%). Equity 5.07m NOK → 6.37m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3 F MANAGEMENT AS.

Scorecard

Revenue
654.5k NOK 2.66m NOK
+305.7%
Equity
5.07m NOK 6.37m NOK
+25.5%
Cash
3.47m NOK 4.54m NOK
+30.8%
Total assets
5.64m NOK 6.92m NOK
+22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 654.5k NOK to 2.66m NOK (+305.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.07m NOK → 6.37m NOK (equity ratio 89.9% → 92.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.47m NOK → 4.54m NOK (+30.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 512 NOK → 716.7k NOK (1% → 27% of revenue). Calculated