Org.nr 932 224 720 2019 → 2020 Year-over-year analysis

3 F MANAGEMENT AS: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-09-05; registry 2021-09-30; journal 2021 757892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3 F MANAGEMENT AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -60.6k NOK → +29.7k NOK. Equity 5.92m NOK → 5.95m NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3 F MANAGEMENT AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-98.2k NOK -735.8k NOK
-648.9%
Net result
-60.6k NOK +29.7k NOK
+149.1%
Equity
5.92m NOK 5.95m NOK
+0.5%
Cash
1.59m NOK 924.2k NOK
-42.0%
Total assets
6.04m NOK 11.05m NOK
+82.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 60.6k NOK to a profit of 29.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.92m NOK → 5.95m NOK (equity ratio 98.1% → 53.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -98.2k NOK → -735.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.59m NOK → 924.2k NOK (-42.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 288.76× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 12 NOK. Reported fact