Org.nr 932 224 720 2021 → 2022 Year-over-year analysis

3 F MANAGEMENT AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-06-26; registry 2023-07-08; journal 2023 561251

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3 F MANAGEMENT AS. Revenue 1 504 NOK → 1 504 NOK (0.0%). Net result +798.7k NOK → -246.6k NOK. Equity 6.75m NOK → 6.51m NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3 F MANAGEMENT AS.

Scorecard

Revenue
1 504 NOK 1 504 NOK
0.0%
Operating result
+27.4k NOK -309.0k NOK
-1228.4%
Net result
+798.7k NOK -246.6k NOK
-130.9%
Equity
6.75m NOK 6.51m NOK
-3.7%
Cash
277.8k NOK 22.0k NOK
-92.1%
Total assets
11.27m NOK 10.79m NOK
-4.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +27.4k NOK → -309.0k NOK (op. margin 1820.9% → -20547.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 798.7k NOK profit to a loss of 246.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.75m NOK → 6.51m NOK (equity ratio 59.9% → 60.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 277.8k NOK → 22.0k NOK (-92.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 401 NOK → 6 NOK. Reported fact