Org.nr 923 783 091 2019 → 2020 Year-over-year analysis

3 G BYGG AS: årsregnskap 2020 vs 2019

Grew 177% on revenue, stronger earnings

approved 2021-03-22; registry 2021-05-31; journal 2021 356523

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3 G BYGG AS. Revenue 250.0k NOK → 692.8k NOK (+177.1%). Net result +8 791 NOK → +348.9k NOK. Equity 32.0k NOK → 380.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3 G BYGG AS.

Scorecard

Revenue
250.0k NOK 692.8k NOK
+177.1%
Operating result
+9 344 NOK +453.2k NOK
+4750.3%
Net result
+8 791 NOK +348.9k NOK
+3869.1%
Equity
32.0k NOK 380.9k NOK
+1090.9%
Cash
150.0k NOK 429.0k NOK
+186.1%
Total assets
168.0k NOK 799.2k NOK
+375.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250.0k NOK to 692.8k NOK (+177.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +9 344 NOK → +453.2k NOK (op. margin 3.7% → 65.4%). Calculated

  • ↑

    Net result improved

    Net result +8 791 NOK → +348.9k NOK (net margin 3.5% → 50.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 32.0k NOK → 380.9k NOK (equity ratio 19.0% → 47.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.0k NOK → 429.0k NOK (+186.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 158 NOK → 581.0k NOK (0% → 84% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 73.1k NOK → 1.27m NOK (+1632.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact