Org.nr 923 783 091 2023 → 2024 Year-over-year analysis

3 G BYGG AS: årsregnskap 2024 vs 2023

Grew 21% on revenue, slipped into loss

approved 2025-05-26; registry 2025-05-28; journal 2025 478499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3 G BYGG AS. Revenue 4.18m NOK → 5.06m NOK (+20.9%). Net result +278.3k NOK → -359.7k NOK. Equity 481.5k NOK → 121.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3 G BYGG AS.

Scorecard

Revenue
4.18m NOK 5.06m NOK
+20.9%
Operating result
+297.4k NOK -373.0k NOK
-225.5%
Net result
+278.3k NOK -359.7k NOK
-229.3%
Equity
481.5k NOK 121.8k NOK
-74.7%
Cash
623.9k NOK 593.4k NOK
-4.9%
Total assets
369.3k NOK 1.11m NOK
+199.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.18m NOK to 5.06m NOK (+20.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +297.4k NOK → -373.0k NOK (op. margin 7.1% → -7.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 278.3k NOK profit to a loss of 359.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 481.5k NOK → 121.8k NOK (equity ratio 130.4% → 11.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 623.9k NOK → 593.4k NOK (-4.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.42m NOK → 1.51m NOK (34% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.94m NOK → 3.36m NOK (+72.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact