Org.nr 922 042 195 2022 → 2023 Year-over-year analysis

3-HUS AS: årsregnskap 2023 vs 2022

Grew 170% on revenue, cash halved-plus

approved 2024-04-03; registry 2024-04-13; journal 2024 348862

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3-HUS AS. Revenue 91.8k NOK → 248.1k NOK (+170.2%). Net result -154.2k NOK → -130.2k NOK. Equity 1.15m NOK → 1.02m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
91.8k NOK 248.1k NOK
+170.2%
Operating result
-16.4k NOK +120.9k NOK
+836.0%
Net result
-154.2k NOK -130.2k NOK
+15.6%
Equity
1.15m NOK 1.02m NOK
-11.3%
Cash
167.6k NOK 14.2k NOK
-91.5%
Total assets
4.99m NOK 4.98m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 91.8k NOK to 248.1k NOK (+170.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -16.4k NOK → +120.9k NOK (op. margin -17.9% → 48.7%). Calculated

  • ↑

    Net result improved

    Net result -154.2k NOK → -130.2k NOK (net margin -168.0% → -52.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.15m NOK → 1.02m NOK (equity ratio 23.1% → 20.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 167.6k NOK → 14.2k NOK (-91.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.69× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated