Org.nr 919 824 913 2018 → 2019 Year-over-year analysis

3-K EIENDOM AS: årsregnskap 2019 vs 2018

Grew 43% on revenue, weaker earnings

approved 2020-08-31; registry 2020-09-26; journal 2020 855044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3-K EIENDOM AS. Revenue 171.6k NOK → 245.3k NOK (+43.0%). Net result +23.9k NOK → +9 548 NOK. Equity 44.3k NOK → 53.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3-K EIENDOM AS.

Scorecard

Revenue
171.6k NOK 245.3k NOK
+43.0%
Operating result
+71.9k NOK +92.5k NOK
+28.8%
Net result
+23.9k NOK +9 548 NOK
-60.0%
Equity
44.3k NOK 53.8k NOK
+21.6%
Cash
19.3k NOK 244.0k NOK
+1163.2%
Total assets
3.63m NOK 4.41m NOK
+21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 171.6k NOK to 245.3k NOK (+43.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +71.9k NOK → +92.5k NOK (op. margin 41.9% → 37.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 44.3k NOK → 53.8k NOK (equity ratio 1.2% → 1.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.3k NOK → 244.0k NOK (+1163.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 6.09×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +23.9k NOK → +9 548 NOK (net margin 13.9% → 3.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 576.6k NOK → 824.9k NOK. Reported fact