Org.nr 919 734 337 2017 → 2018 Year-over-year analysis

3 LAB AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, slipped into loss

approved 2019-03-08; registry 2019-05-04; journal 2019 304082

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3 LAB AS. Revenue 271.4k NOK → 905 NOK (-99.7%). Net result +13.0k NOK → -75.7k NOK. Equity 43.0k NOK → -32.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3 LAB AS.

Scorecard

Revenue
271.4k NOK 905 NOK
-99.7%
Operating result
+17.1k NOK -76.0k NOK
-544.8%
Net result
+13.0k NOK -75.7k NOK
-680.8%
Equity
43.0k NOK -32.7k NOK
-176.0%
Cash
87.2k NOK 113.5k NOK
+30.2%
Total assets
121.2k NOK 378.2k NOK
+211.9%

What improved

  • ↑

    Cash rose

    Bank deposits 87.2k NOK → 113.5k NOK (+30.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 271.4k NOK to 905 NOK (-99.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +17.1k NOK → -76.0k NOK (op. margin 6.3% → -8400.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.0k NOK profit to a loss of 75.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 43.0k NOK → -32.7k NOK (equity ratio 35.5% → -8.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.22× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation