Org.nr 919 734 337 2019 → 2020 Year-over-year analysis

3 LAB AS: årsregnskap 2020 vs 2019

Shrank 50% on revenue, returned to profit

approved 2021-03-24; registry 2021-03-27; journal 2021 172301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3 LAB AS. Revenue 747.8k NOK → 370.2k NOK (-50.5%). Net result -122.8k NOK → +269.6k NOK. Equity -155.5k NOK → 114.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3 LAB AS.

Scorecard

Revenue
747.8k NOK 370.2k NOK
-50.5%
Operating result
-110.4k NOK +328.3k NOK
+397.5%
Net result
-122.8k NOK +269.6k NOK
+319.5%
Equity
-155.5k NOK 114.1k NOK
+173.4%
Cash
167.0k NOK 286.0k NOK
+71.2%
Total assets
386.4k NOK 418.1k NOK
+8.2%

What improved

  • ↑

    Operating result improved

    Operating result -110.4k NOK → +328.3k NOK (op. margin -14.8% → 88.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 122.8k NOK to a profit of 269.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -155.5k NOK → 114.1k NOK (equity ratio -40.2% → 27.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 167.0k NOK → 286.0k NOK (+71.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.31× → 1.19×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 747.8k NOK to 370.2k NOK (-50.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 616.5k NOK → 534.3k NOK (-13.3% YoY). Calculated