3.M EIENDOM AS: årsregnskap 2021 vs 2020
Grew 101627% on revenue, stronger earnings, fresh owner capital
approved 2022-03-03; registry 2022-03-15; journal 2022 145411
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3.M EIENDOM AS. Revenue 474 NOK → 482.2k NOK (+101626.6%). Net result -47.9k NOK → -36.1k NOK. Equity 31.2k NOK → 357.2k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3.M EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 474 NOK to 482.2k NOK (+101626.6% YoY). Calculated
-
↑
Net result improved
Net result -47.9k NOK → -36.1k NOK (net margin -10113.7% → -7.5%). Calculated
-
↑
Equity strengthened
Book equity 31.2k NOK → 357.2k NOK (equity ratio 0.4% → 4.7%). Calculated
-
↑
Cash rose
Bank deposits 90.5k NOK → 117.3k NOK (+29.6% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.24× → 1.17×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +108.6k NOK → +47.7k NOK (op. margin 22909.3% → 9.9%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 114.0k NOK → 90.0k NOK. Reported fact