Org.nr 922 673 160 2024 → 2025 Year-over-year analysis

3.M EIENDOM AS: årsregnskap 2025 vs 2024

Grew 52% on revenue, returned to profit, cash halved-plus

approved 2026-04-29; registry 2026-06-01; journal 2026 410562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3.M EIENDOM AS. Revenue 573.5k NOK → 872.9k NOK (+52.2%). Net result -41.3k NOK → +87.1k NOK. Equity 621.2k NOK → 708.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3.M EIENDOM AS.

Scorecard

Revenue
573.5k NOK 872.9k NOK
+52.2%
Operating result
+54.4k NOK +209.3k NOK
+284.8%
Net result
-41.3k NOK +87.1k NOK
+310.6%
Equity
621.2k NOK 708.3k NOK
+14.0%
Cash
142.7k NOK 67.9k NOK
-52.4%
Total assets
7.48m NOK 7.69m NOK
+2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 573.5k NOK to 872.9k NOK (+52.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +54.4k NOK → +209.3k NOK (op. margin 9.5% → 24.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 41.3k NOK to a profit of 87.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 621.2k NOK → 708.3k NOK (equity ratio 8.3% → 9.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 142.7k NOK → 67.9k NOK (-52.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 31.9k NOK → 46.8k NOK (6% → 5% of revenue). Calculated