Org.nr 987 633 980 2013 → 2014 Year-over-year analysis

3 M INVEST AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, slipped into loss

approved 2015-06-28; registry 2015-09-02; journal 2015 778190

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3 M INVEST AS. Revenue 20.0k NOK → 0 NOK (-100.0%). Net result +153.7k NOK → -105.5k NOK. Equity 1.67m NOK → 1.56m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
20.0k NOK 0 NOK
-100.0%
Operating result
+10.8k NOK -9 672 NOK
-189.2%
Net result
+153.7k NOK -105.5k NOK
-168.6%
Equity
1.67m NOK 1.56m NOK
-6.3%
Cash
327.7k NOK 331.8k NOK
+1.3%
Total assets
1.65m NOK 1.55m NOK
-5.8%

What improved

  • ↑

    Cash rose

    Bank deposits 327.7k NOK → 331.8k NOK (+1.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +10.8k NOK → -9 672 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 153.7k NOK profit to a loss of 105.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.67m NOK → 1.56m NOK (equity ratio 101.0% → 100.4%). Calculated