Org.nr 922 330 468 2018 → 2019 Year-over-year analysis

3 MILLIMETER AS: årsregnskap 2019 vs 2018

Grew 35% on revenue, slipped into loss

approved 2020-09-23; registry 2020-10-03; journal 2020 894262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3 MILLIMETER AS. Revenue 95.2k NOK → 128.2k NOK (+34.6%). Net result +4 NOK → -5 572 NOK. Equity 30.0k NOK → 24.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3 MILLIMETER AS.

Scorecard

Revenue
95.2k NOK 128.2k NOK
+34.6%
Operating result
0 NOK -5 586 NOK
—
Net result
+4 NOK -5 572 NOK
-139400.0%
Equity
30.0k NOK 24.4k NOK
-18.6%
Cash
30.0k NOK 24.4k NOK
-18.6%
Total assets
1.08m NOK 951.0k NOK
-12.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 95.2k NOK to 128.2k NOK (+34.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -5 586 NOK (op. margin 0.0% → -4.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4 NOK profit to a loss of 5 572 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → 24.4k NOK (equity ratio 2.8% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 24.4k NOK (-18.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.05m NOK → 926.6k NOK. Reported fact