Org.nr 996 682 064 2018 → 2019 Year-over-year analysis

3 N EIENDOM AS: årsregnskap 2019 vs 2018

Shrank 41% on revenue, weaker earnings

approved 2020-05-18; registry 2020-10-06; journal 2020 911053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3 N EIENDOM AS. Revenue 620.0k NOK → 365.0k NOK (-41.1%). Net result -998.1k NOK → -3.41m NOK. Equity 7.81m NOK → 4.40m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3 N EIENDOM AS.

Scorecard

Revenue
620.0k NOK 365.0k NOK
-41.1%
Operating result
-1.38m NOK -3.65m NOK
-164.9%
Net result
-998.1k NOK -3.41m NOK
-241.4%
Equity
7.81m NOK 4.40m NOK
-43.6%
Cash
86.0k NOK 99.6k NOK
+15.7%
Total assets
8.18m NOK 5.05m NOK
-38.2%

What improved

  • ↑

    Cash rose

    Bank deposits 86.0k NOK → 99.6k NOK (+15.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 620.0k NOK to 365.0k NOK (-41.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.38m NOK → -3.65m NOK (op. margin -222.1% → -999.5%). Calculated

  • ↓

    Net result weakened

    Net result -998.1k NOK → -3.41m NOK (net margin -161.0% → -933.7%). Calculated

  • ↓

    Equity eroded

    Book equity 7.81m NOK → 4.40m NOK (equity ratio 95.5% → 87.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.44× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.65m NOK → 4.45m NOK. Reported fact