3 N EIENDOM AS: årsregnskap 2022 vs 2021
Grew 84% on revenue
approved 2023-06-30; registry 2023-08-26; journal 2023 717660
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3 N EIENDOM AS. Revenue 4.19m NOK → 7.70m NOK (+83.9%). Net result -7.90m NOK → -8.92m NOK. Equity -5.63m NOK → -14.55m NOK.
On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 3 N EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.19m NOK to 7.70m NOK (+83.9% YoY). Calculated
-
↑
Operating result improved
Operating result -7.52m NOK → -5.49m NOK (op. margin -179.8% → -71.3%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.05× → 1.48×. Calculated
What deteriorated
-
↓
Net result weakened
Net result -7.90m NOK → -8.92m NOK (net margin -188.8% → -115.9%). Calculated
-
↓
Equity eroded
Book equity -5.63m NOK → -14.55m NOK (equity ratio -22.5% → -9.2%). Calculated
-
↓
Cash fell
Bank deposits 527.2k NOK → 285.1k NOK (-45.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 10.07m NOK → 10.88m NOK (241% → 141% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 16.59m NOK → 100.43m NOK. Reported fact