Org.nr 927 492 555 2021 → 2022 Year-over-year analysis

3 N EQUITY AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus, fresh owner capital

approved 2023-06-30; registry 2023-08-02; journal 2023 691644

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for 3 N EQUITY AS. Net result -651.8k NOK → -302.6k NOK. Equity 9.35m NOK → 9.05m NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Operating result

-765.0k NOK -711.8k NOK

+7.0%

Net result

-651.8k NOK -302.6k NOK

+53.6%

Equity

9.35m NOK 9.05m NOK

-3.2%

Cash

158.7k NOK 9 192 NOK

-94.2%

Total assets

9.60m NOK 9.12m NOK

-5.0%

↑
Operating result improved

Operating result -765.0k NOK → -711.8k NOK. Calculated
↑
Net result improved

Net result -651.8k NOK → -302.6k NOK. Calculated
↑
Owners injected capital

Paid-in equity rose 10 NOK → 10.00m NOK (+10.00m NOK). Reported fact

↓
Equity eroded

Book equity 9.35m NOK → 9.05m NOK (equity ratio 97.4% → 99.2%). Calculated
↓
Cash fell

Bank deposits 158.7k NOK → 9 192 NOK (-94.2% YoY). Calculated