3 N LOGISTICS AS: årsregnskap 2018 vs 2017
Grew 107280750% on revenue, fresh owner capital
approved 2019-04-17; registry 2019-08-06; journal 2019 867874
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for 3 N LOGISTICS AS. Revenue 119 NOK → 127.66m NOK (+107280749.6%). Equity -9.25m NOK → 24.68m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3 N LOGISTICS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 119 NOK to 127.66m NOK (+107280749.6% YoY). Calculated
-
↑
Equity strengthened
Book equity -9.25m NOK → 24.68m NOK (equity ratio -15.5% → 32.8%). Calculated
-
↑
Cash rose
Bank deposits 517.2k NOK → 788.9k NOK (+52.5% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.83× → 1.37×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 40.03m NOK (+40.00m NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 16.9k NOK → 19.23m NOK (14236% → 15% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 8 100 NOK → 96.93m NOK (+1196617.2% YoY). Calculated