Org.nr 918 321 659 2022 → 2023 Year-over-year analysis

3 N LOGISTICS AS: årsregnskap 2023 vs 2022

Shrank 7% on revenue, returned to profit

approved 2024-06-30; registry 2024-08-02; journal 2024 698172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3 N LOGISTICS AS. Revenue 164.80m NOK → 153.22m NOK (-7.0%). Net result -9.28m NOK → +1.51m NOK. Equity 24.12m NOK → 25.62m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 3 N LOGISTICS AS.

Scorecard

Revenue
164.80m NOK 153.22m NOK
-7.0%
Operating result
-7.67m NOK +5.81m NOK
+175.8%
Net result
-9.28m NOK +1.51m NOK
+116.2%
Equity
24.12m NOK 25.62m NOK
+6.3%
Cash
1.06m NOK 811.7k NOK
-23.5%
Total assets
110.93m NOK 98.89m NOK
-10.9%

What improved

  • ↑

    Operating result improved

    Operating result -7.67m NOK → +5.81m NOK (op. margin -4.7% → 3.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9.28m NOK to a profit of 1.51m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.12m NOK → 25.62m NOK (equity ratio 21.7% → 25.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 19.25m NOK → 16.31m NOK (12% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 164.80m NOK to 153.22m NOK (-7.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.06m NOK → 811.7k NOK (-23.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 136.93m NOK → 1.11bn NOK (+713.7% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 29 → 34. Reported fact