Org.nr 918 275 010 2017 → 2018 Year-over-year analysis

3 N SUPPORT AS: årsregnskap 2018 vs 2017

Grew 931% on revenue, cash halved-plus

approved 2019-05-10; registry 2019-08-05; journal 2019 866448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3 N SUPPORT AS. Revenue 709.8k NOK → 7.32m NOK (+930.7%). Equity 178.5k NOK → 242.7k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
709.8k NOK 7.32m NOK
+930.7%
Equity
178.5k NOK 242.7k NOK
+36.0%
Cash
313.3k NOK 155.8k NOK
-50.3%
Total assets
444.2k NOK 2.40m NOK
+440.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 709.8k NOK to 7.32m NOK (+930.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 178.5k NOK → 242.7k NOK (equity ratio 40.2% → 10.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.57m NOK → 4.88m NOK (926% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 313.3k NOK → 155.8k NOK (-50.3% YoY). Calculated