Org.nr 918 275 010 2024 → 2025 Year-over-year analysis

3 N SUPPORT AS: årsregnskap 2025 vs 2024

Grew 8% on revenue, returned to profit, cash halved-plus

approved 2026-06-30; registry 2026-08-15; journal 2026 727413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3 N SUPPORT AS. Revenue 26.76m NOK → 28.87m NOK (+7.9%). Net result -8.70m NOK → +7.55m NOK. Equity -9.09m NOK → -8.54m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for 3 N SUPPORT AS.

Scorecard

Revenue
26.76m NOK 28.87m NOK
+7.9%
Operating result
-7.70m NOK +1.45m NOK
+118.8%
Net result
-8.70m NOK +7.55m NOK
+186.8%
Equity
-9.09m NOK -8.54m NOK
+6.1%
Cash
698.7k NOK 295.0k NOK
-57.8%
Total assets
19.30m NOK 6.48m NOK
-66.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.76m NOK to 28.87m NOK (+7.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -7.70m NOK → +1.45m NOK (op. margin -28.8% → 5.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 8.70m NOK to a profit of 7.55m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -9.09m NOK → -8.54m NOK (equity ratio -47.1% → -131.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 698.7k NOK → 295.0k NOK (-57.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -131.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 17.59m NOK → 19.29m NOK (66% → 67% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 529.5k NOK → 72.2k NOK (-86.4% YoY). Calculated