3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 2006 vs 2005
Grew 23% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 1.50m NOK → 1.85m NOK (+23.2%). Equity 45.9k NOK → 1.76m NOK.
On the constructive side: revenue rose; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS.
At a glance
Scorecard
Revenue
1.50m NOK
1.85m NOK
+23.2%
Net result
n/m
+711.2k NOK
—
Equity
45.9k NOK
1.76m NOK
+3726.1%
Cash
n/m
44.2k NOK
—
Total assets
3.20m NOK
3.21m NOK
+0.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.50m NOK to 1.85m NOK (+23.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 45.9k NOK → 1.76m NOK (equity ratio 1.4% → 54.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 268.4k NOK → 374.5k NOK (18% → 20% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad -682 NOK → 22.3k NOK (+3362.6% YoY). Calculated