Org.nr 976 485 556 2007 → 2008 Year-over-year analysis

3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 2008 vs 2007

Grew 65% on revenue

approved 2009-06-30; registry 2009-07-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 2.09m NOK → 3.46m NOK (+65.3%). Equity 2.16m NOK → 2.32m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.09m NOK 3.46m NOK
+65.3%
Net result
+802.0k NOK n/m
—
Equity
2.16m NOK 2.32m NOK
+7.4%
Cash
292.3k NOK 254.6k NOK
-12.9%
Total assets
3.34m NOK 4.20m NOK
+25.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.09m NOK to 3.46m NOK (+65.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.16m NOK → 2.32m NOK (equity ratio 64.7% → 55.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.47m NOK → 1.70m NOK (501% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 292.3k NOK → 254.6k NOK (-12.9% YoY). Calculated