Org.nr 976 485 556 2012 → 2013 Year-over-year analysis

3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-06-15; registry 2014-09-01; journal 2014 746404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 2.53m NOK → 2.60m NOK (+2.8%). Equity 2.56m NOK → 2.29m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.53m NOK 2.60m NOK
+2.8%
Net result
n/m +523.5k NOK
—
Equity
2.56m NOK 2.29m NOK
-10.8%
Cash
553.3k NOK 80.3k NOK
-85.5%
Total assets
4.01m NOK 3.79m NOK
-5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.53m NOK to 2.60m NOK (+2.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.56m NOK → 2.29m NOK (equity ratio 63.9% → 60.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 553.3k NOK → 80.3k NOK (-85.5% YoY). Calculated