FirmaIQ
Org.nr 976 485 556 2019 → 2020 Year-over-year analysis

3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS: årsregnskap 2020 vs 2019

Grew 113% on revenue, stronger earnings

approved 2021-08-26; registry 2021-10-04; journal 2021 859044

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2020 with 2019 for 3 PRO, PROFESJONELL PROTOTYP OG PODUKTUTVIKLING AS. Revenue 2.77m NOK → 5.90m NOK (+112.9%). Net result +1.15m NOK → +3.53m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
2.77m NOK 5.90m NOK
+112.9%
Operating result
+1.48m NOK +4.52m NOK
+205.5%
Net result
+1.15m NOK +3.53m NOK
+205.5%
Equity
3.01m NOK n/m
—
Cash
322.5k NOK 7.18m NOK
+2126.0%
Total assets
5.96m NOK 7.84m NOK
+31.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.77m NOK to 5.90m NOK (+112.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.48m NOK → +4.52m NOK (op. margin 53.4% → 76.7%). Calculated

  • ↑

    Net result improved

    Net result +1.15m NOK → +3.53m NOK (net margin 41.7% → 59.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 322.5k NOK → 7.18m NOK (+2126.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.72m NOK → 2 NOK (459% → 0% of revenue). Calculated