3 Q NORGE AS: årsregnskap 2010 vs 2009
Grew 65977% on revenue, cash halved-plus
approved 2011-04-20; registry 2011-06-21; journal 2011 426608
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 3 Q NORGE AS. Revenue 1 112 NOK → 734.8k NOK (+65976.8%). Equity 444.2k NOK → 125.0k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3 Q NORGE AS.
At a glance
Scorecard
Revenue
1 112 NOK
734.8k NOK
+65976.8%
Operating result
n/m
-265.4k NOK
—
Equity
444.2k NOK
125.0k NOK
-71.9%
Cash
626.5k NOK
84.9k NOK
-86.4%
Total assets
861.4k NOK
326.5k NOK
-62.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 112 NOK to 734.8k NOK (+65976.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 444.2k NOK → 125.0k NOK (equity ratio 51.6% → 38.3%). Calculated
-
↓
Cash fell
Bank deposits 626.5k NOK → 84.9k NOK (-86.4% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 009 NOK → 677.3k NOK (181% → 92% of revenue). Calculated