Org.nr 990 885 656 2011 → 2012 Year-over-year analysis

3 Q NORGE AS: årsregnskap 2012 vs 2011

Stronger earnings

approved 2013-02-18; registry 2013-03-14; journal 2013 317126

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 3 Q NORGE AS. Net result -53.0k NOK → -27.7k NOK. Equity 72.0k NOK → 44.2k NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
734.8k NOK n/m
—
Operating result
-53.1k NOK n/m
—
Net result
-53.0k NOK -27.7k NOK
+47.7%
Equity
72.0k NOK 44.2k NOK
-38.6%
Cash
37.1k NOK 28.4k NOK
-23.7%
Total assets
72.0k NOK 44.2k NOK
-38.6%

What improved

  • ↑

    Net result improved

    Net result -53.0k NOK → -27.7k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 622.75×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 72.0k NOK → 44.2k NOK (equity ratio 99.9% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.1k NOK → 28.4k NOK (-23.7% YoY). Calculated