3 Q NORGE AS: årsregnskap 2015 vs 2014
Grew 171% on revenue
approved 2016-03-10; registry 2016-03-22; journal 2016 337842
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for 3 Q NORGE AS. Revenue 444.8k NOK → 1.20m NOK (+170.8%). Equity 257.3k NOK → 229.3k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
444.8k NOK
1.20m NOK
+170.8%
Operating result
-113.6k NOK
n/m
—
Net result
-113.1k NOK
n/m
—
Equity
257.3k NOK
229.3k NOK
-10.9%
Cash
657.3k NOK
331.0k NOK
-49.6%
Total assets
815.0k NOK
407.6k NOK
-50.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 444.8k NOK to 1.20m NOK (+170.8% YoY). Calculated
-
↑
Payroll decreased
Salary cost -5 NOK → -6.95m NOK (-0% → -577% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 257.3k NOK → 229.3k NOK (equity ratio 31.6% → 56.3%). Calculated
-
↓
Cash fell
Bank deposits 657.3k NOK → 331.0k NOK (-49.6% YoY). Calculated