Org.nr 989 998 005 2013 → 2014 Year-over-year analysis

3 ÈRN TRAFIKKSKOLE AS: årsregnskap 2014 vs 2013

Fresh owner capital

approved 2015-06-19; registry 2015-08-17; journal 2015 717197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3 ÈRN TRAFIKKSKOLE AS. Revenue 6.25m NOK → 6.21m NOK (-0.5%). Equity 52.4k NOK → 11.61m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3 ÈRN TRAFIKKSKOLE AS.

Scorecard

Revenue
6.25m NOK 6.21m NOK
-0.5%
Equity
52.4k NOK 11.61m NOK
+22041.2%
Cash
660.3k NOK 497.8k NOK
-24.6%
Total assets
876.9k NOK 757.4k NOK
-13.6%

What improved

  • ↑

    Equity strengthened

    Book equity 52.4k NOK → 11.61m NOK (equity ratio 6.0% → 1532.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 449.6k NOK (+349.6k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.25m NOK to 6.21m NOK (-0.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 660.3k NOK → 497.8k NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.83m NOK → 1.69m NOK (-7.5% YoY). Calculated