Org.nr 998 684 803 2012 → 2013 Year-over-year analysis

3-S EIENDOM AS: årsregnskap 2013 vs 2012

Slipped into loss, fresh owner capital

approved 2014-03-17; registry 2014-03-31; journal 2014 334326

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for 3-S EIENDOM AS. Revenue 0 NOK → 12.9k NOK. Net result +6 127 NOK → -33.8k NOK. Equity 1.46m NOK → 1.96m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Net constructive year on the published lines.

At a glance

Revenue

0 NOK 12.9k NOK

—

Operating result

+11.7k NOK -69.8k NOK

-695.1%

Net result

+6 127 NOK -33.8k NOK

-652.2%

Equity

1.46m NOK 1.96m NOK

+33.9%

Cash

1 463 NOK 61.0k NOK

+4067.9%

Total assets

1.46m NOK 1.97m NOK

+34.5%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 12.9k NOK. Calculated
↑
Equity strengthened

Book equity 1.46m NOK → 1.96m NOK (equity ratio 100.0% → 99.5%). Calculated
↑
Cash rose

Bank deposits 1 463 NOK → 61.0k NOK (+4067.9% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 1 470 NOK → 2.00m NOK (+2.00m NOK). Reported fact

↓
Operating result weakened

Operating result +11.7k NOK → -69.8k NOK. Calculated
↓
Fell into a net loss

Net result flipped from 6 127 NOK profit to a loss of 33.8k NOK. Calculated