Org.nr 998 684 803 2016 → 2017 Year-over-year analysis

3-S EIENDOM AS: årsregnskap 2017 vs 2016

Shrank 80% on revenue, weaker earnings

approved 2018-04-20; registry 2018-05-03; journal 2018 297203

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3-S EIENDOM AS. Revenue 361.3k NOK → 72.8k NOK (-79.8%). Net result +92.0k NOK → +2 017 NOK. Equity 1.99m NOK → 451.3k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 3-S EIENDOM AS.

Scorecard

Revenue
361.3k NOK 72.8k NOK
-79.8%
Operating result
+258.1k NOK n/m
—
Net result
+92.0k NOK +2 017 NOK
-97.8%
Equity
1.99m NOK 451.3k NOK
-77.3%
Cash
43.7k NOK 4.46m NOK
+10123.2%
Total assets
6.39m NOK 462.6k NOK
-92.8%

What improved

  • ↑

    Cash rose

    Bank deposits 43.7k NOK → 4.46m NOK (+10123.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.53× → 40.87×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 361.3k NOK to 72.8k NOK (-79.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +92.0k NOK → +2 017 NOK (net margin 25.5% → 2.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.99m NOK → 451.3k NOK (equity ratio 31.2% → 97.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.00m NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation