Org.nr 878 703 812 2001 → 2002 Year-over-year analysis

3 STEP IT AS: årsregnskap 2002 vs 2001

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for 3 STEP IT AS. Net result +4.79m NOK → +11.3k NOK. Equity 6.58m NOK → 6.23m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3 STEP IT AS.

Scorecard

Revenue
44.82m NOK n/m
—
Operating result
+437.1k NOK +864.7k NOK
+97.8%
Net result
+4.79m NOK +11.3k NOK
-99.8%
Equity
6.58m NOK 6.23m NOK
-5.3%
Total assets
65.84m NOK 80.46m NOK
+22.2%

What improved

  • ↑

    Operating result improved

    Operating result +437.1k NOK → +864.7k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.79m NOK → +11.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.58m NOK → 6.23m NOK (equity ratio 10.0% → 7.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 21.55m NOK → 20.56m NOK (-4.6% YoY). Calculated