Org.nr 878 703 812 2016 → 2017 Year-over-year analysis

3 STEP IT AS: årsregnskap 2017 vs 2016

Grew 509% on revenue, fresh owner capital

approved 2018-03-14; registry 2018-03-24; journal 2018 244838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3 STEP IT AS. Revenue 414.36m NOK → 2.53bn NOK (+509.4%). Equity 17.53m NOK → 17.53m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3 STEP IT AS.

Scorecard

Revenue
414.36m NOK 2.53bn NOK
+509.4%
Equity
17.53m NOK 17.53m NOK
0.0%
Cash
21.32m NOK 26.91m NOK
+26.2%
Total assets
71.47m NOK 98.07m NOK
+37.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 414.36m NOK to 2.53bn NOK (+509.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 21.32m NOK → 26.91m NOK (+26.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 13.56m NOK → 17.53m NOK (+3.97m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 23.76m NOK → 25.17m NOK (6% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 369.65m NOK → 471.45m NOK (+27.5% YoY). Calculated