Org.nr 876 624 532 2000 → 2001 Year-over-year analysis

3-T BYGG AS: årsregnskap 2001 vs 2000

Grew 62% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for 3-T BYGG AS. Revenue 7.50m NOK → 12.16m NOK (+62.2%). Net result +81.5k NOK → +477.9k NOK. Equity 405.9k NOK → 881.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3-T BYGG AS.

Scorecard

Revenue
7.50m NOK 12.16m NOK
+62.2%
Operating result
+129.0k NOK +723.3k NOK
+460.5%
Net result
+81.5k NOK +477.9k NOK
+486.5%
Equity
405.9k NOK 881.1k NOK
+117.1%
Cash
271.6k NOK 678.9k NOK
+150.0%
Total assets
2.89m NOK 3.10m NOK
+7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.50m NOK to 12.16m NOK (+62.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +129.0k NOK → +723.3k NOK (op. margin 1.7% → 5.9%). Calculated

  • ↑

    Net result improved

    Net result +81.5k NOK → +477.9k NOK (net margin 1.1% → 3.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 405.9k NOK → 881.1k NOK (equity ratio 14.0% → 28.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 271.6k NOK → 678.9k NOK (+150.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.85m NOK → 2.50m NOK (25% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.72m NOK → 7.65m NOK (+61.9% YoY). Calculated