Org.nr 876 624 532 2004 → 2005 Year-over-year analysis

3-T BYGG AS: årsregnskap 2005 vs 2004

Shrank 24% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for 3-T BYGG AS. Revenue 17.34m NOK → 13.22m NOK (-23.7%). Equity 451.4k NOK → 644.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3-T BYGG AS.

At a glance

Revenue

17.34m NOK 13.22m NOK

-23.7%

Operating result

+134.8k NOK n/m

—

Equity

451.4k NOK 644.6k NOK

+42.8%

Total assets

4.51m NOK 4.92m NOK

+9.2%

↑
Equity strengthened

Book equity 451.4k NOK → 644.6k NOK (equity ratio 10.0% → 13.1%). Calculated

↓
Revenue fell

Operating income / revenue moved from 17.34m NOK to 13.22m NOK (-23.7% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 3.78m NOK → 3.88m NOK (22% → 29% of revenue). Calculated