Org.nr 876 624 532 2017 → 2018 Year-over-year analysis

3-T BYGG AS: årsregnskap 2018 vs 2017

Shrank 9% on revenue, weaker earnings

approved 2019-06-05; registry 2019-06-22; journal 2019 493115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3-T BYGG AS. Revenue 31.71m NOK → 28.87m NOK (-8.9%). Net result +2.39m NOK → +1.33m NOK. Equity 4.91m NOK → 5.24m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3-T BYGG AS.

Scorecard

Revenue
31.71m NOK 28.87m NOK
-8.9%
Operating result
+3.00m NOK +1.71m NOK
-42.8%
Net result
+2.39m NOK +1.33m NOK
-44.1%
Equity
4.91m NOK 5.24m NOK
+6.8%
Cash
450.0k NOK 2.13m NOK
+374.0%
Total assets
11.10m NOK 9.66m NOK
-13.0%

What improved

  • ↑

    Equity strengthened

    Book equity 4.91m NOK → 5.24m NOK (equity ratio 44.2% → 54.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 450.0k NOK → 2.13m NOK (+374.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.71m NOK to 28.87m NOK (-8.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.00m NOK → +1.71m NOK (op. margin 9.4% → 5.9%). Calculated

  • ↓

    Net result weakened

    Net result +2.39m NOK → +1.33m NOK (net margin 7.5% → 4.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 9.16m NOK → 10.44m NOK (29% → 36% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.62m NOK → 14.22m NOK (-19.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 102.2k NOK → 919.5k NOK. Reported fact