Org.nr 980 888 657 2016 → 2017 Year-over-year analysis

3 T LEVANGER AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-06-30; registry 2018-08-01; journal 2018 834777

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for 3 T LEVANGER AS. Revenue 8.45m NOK → 8.32m NOK (-1.6%). Equity 1.41m NOK → 1.39m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 3 T LEVANGER AS.

At a glance

Revenue

8.45m NOK 8.32m NOK

-1.6%

Operating result

+479.2k NOK n/m

—

Net result

+399.9k NOK n/m

—

Equity

1.41m NOK 1.39m NOK

-1.5%

Cash

171.3k NOK 165.6k NOK

-3.4%

Total assets

5.20m NOK 5.80m NOK

+11.7%

↓
Revenue fell

Operating income / revenue moved from 8.45m NOK to 8.32m NOK (-1.6% YoY). Calculated
↓
Equity eroded

Book equity 1.41m NOK → 1.39m NOK (equity ratio 27.2% → 23.9%). Calculated
↓
Cash fell

Bank deposits 171.3k NOK → 165.6k NOK (-3.4% YoY). Calculated
↓
COGS moved

COGS / varekostnad 309.5k NOK → 355.7k NOK (+14.9% YoY). Calculated

·
Paid-in equity reduced

Paid-in equity fell 1.34m NOK → 500.0k NOK — check capital reduction, conversion, or reclassification. Interpretation