Org.nr 980 888 657 2020 → 2021 Year-over-year analysis

3 T LEVANGER AS: årsregnskap 2021 vs 2020

Grew 6% on revenue, weaker earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-23; journal 2022 699176

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3 T LEVANGER AS. Revenue 8.05m NOK → 8.51m NOK (+5.7%). Net result +1.02m NOK → +727.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3 T LEVANGER AS.

Scorecard

Revenue
8.05m NOK 8.51m NOK
+5.7%
Operating result
+1.22m NOK +848.8k NOK
-30.2%
Net result
+1.02m NOK +727.3k NOK
-28.9%
Cash
423.6k NOK 133.0k NOK
-68.6%
Total assets
6.94m NOK 5.56m NOK
-19.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.05m NOK to 8.51m NOK (+5.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.22m NOK → +848.8k NOK (op. margin 15.1% → 10.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.02m NOK → +727.3k NOK (net margin 12.7% → 8.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 423.6k NOK → 133.0k NOK (-68.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 260.7k NOK → 283.9k NOK (+8.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5.5 → 0. Reported fact