Org.nr 981 580 435 2012 → 2013 Year-over-year analysis

3 T PIRBADET AS: årsregnskap 2013 vs 2012

Another loss-making year

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for 3 T PIRBADET AS. Revenue 13.64m NOK → 13.57m NOK (-0.6%). Equity 3.79m NOK → 3.75m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3 T PIRBADET AS.

At a glance

Revenue

13.64m NOK 13.57m NOK

-0.6%

Operating result

+328.27m NOK +179.22m NOK

-45.4%

Net result

n/m -13.4k NOK

—

Equity

3.79m NOK 3.75m NOK

-1.0%

Cash

180.8k NOK 198.3k NOK

+9.7%

Total assets

5.83m NOK 5.86m NOK

+0.4%

↓
Revenue fell

Operating income / revenue moved from 13.64m NOK to 13.57m NOK (-0.6% YoY). Calculated
↓
Operating result weakened

Operating result +328.27m NOK → +179.22m NOK (op. margin 2406.2% → 1321.1%). Calculated
↓
Equity eroded

Book equity 3.79m NOK → 3.75m NOK (equity ratio 65.0% → 64.1%). Calculated