Org.nr 981 580 435 2023 → 2024 Year-over-year analysis

3 T PIRBADET AS: årsregnskap 2024 vs 2023

Grew 25% on revenue, stronger earnings, cash halved-plus

approved 2025-06-10; registry 2025-06-26; journal 2025 578292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3 T PIRBADET AS. Revenue 2.85m NOK → 3.57m NOK (+25.1%). Net result -421.0k NOK → -88.5k NOK. Equity 3.93m NOK → 3.91m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 3 T PIRBADET AS.

Scorecard

Revenue
2.85m NOK 3.57m NOK
+25.1%
Operating result
-569.5k NOK -347.2k NOK
+39.0%
Net result
-421.0k NOK -88.5k NOK
+79.0%
Equity
3.93m NOK 3.91m NOK
-0.6%
Cash
15.1k NOK 195 NOK
-98.7%
Total assets
5.82m NOK 7.86m NOK
+34.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.85m NOK to 3.57m NOK (+25.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -569.5k NOK → -347.2k NOK (op. margin -20.0% → -9.7%). Calculated

  • ↑

    Net result improved

    Net result -421.0k NOK → -88.5k NOK (net margin -14.8% → -2.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.71m NOK → 1 706 NOK (60% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.93m NOK → 3.91m NOK (equity ratio 67.6% → 49.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.1k NOK → 195 NOK (-98.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.93m NOK → 3.91m NOK — check capital reduction, conversion, or reclassification. Interpretation