Org.nr 916 345 968 2016 → 2017 Year-over-year analysis

3 TS HOLDING AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-08-06; registry 2018-08-11; journal 2018 906758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3 TS HOLDING AS. Net result -23.2k NOK → -8 721 NOK. Equity 176.8k NOK → 168.1k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3 TS HOLDING AS.

Scorecard

Operating result
-24.1k NOK n/m
—
Net result
-23.2k NOK -8 721 NOK
+62.4%
Equity
176.8k NOK 168.1k NOK
-4.9%
Cash
30.3k NOK 12.4k NOK
-59.2%
Total assets
1.94m NOK 1.92m NOK
-0.9%

What improved

  • ↑

    Net result improved

    Net result -23.2k NOK → -8 721 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 176.8k NOK → 168.1k NOK (equity ratio 9.1% → 8.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.3k NOK → 12.4k NOK (-59.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 17.23× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation