Org.nr 975 339 793 1998 → 1999 Year-over-year analysis

3 TS INDUSTRISERVICE AS: årsregnskap 1999 vs 1998

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for 3 TS INDUSTRISERVICE AS. Revenue 6.66m NOK → 6.44m NOK (-3.3%). Equity 670.4k NOK → 773.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 3 TS INDUSTRISERVICE AS.

Scorecard

Revenue
6.66m NOK 6.44m NOK
-3.3%
Operating result
+268.3k NOK +267.8k NOK
-0.2%
Net result
+159.4k NOK n/m
—
Equity
670.4k NOK 773.2k NOK
+15.3%
Total assets
2.67m NOK 3.80m NOK
+42.3%

What improved

  • ↑

    Equity strengthened

    Book equity 670.4k NOK → 773.2k NOK (equity ratio 25.1% → 20.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.66m NOK to 6.44m NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +268.3k NOK → +267.8k NOK (op. margin 4.0% → 4.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.86× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 287.0k NOK → 2.67m NOK (4% → 41% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 398.0k NOK → 398 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.64m NOK → 1.99m NOK (-24.5% YoY). Calculated