Org.nr 975 339 793 2000 → 2001 Year-over-year analysis

3 TS INDUSTRISERVICE AS: årsregnskap 2001 vs 2000

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for 3 TS INDUSTRISERVICE AS. Revenue 8.06m NOK → 8.17m NOK (+1.3%). Net result +661.9k NOK → +192.5k NOK. Equity 922.1k NOK → 750.0k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3 TS INDUSTRISERVICE AS.

Scorecard

Revenue
8.06m NOK 8.17m NOK
+1.3%
Operating result
+48.0k NOK +418.4k NOK
+771.5%
Net result
+661.9k NOK +192.5k NOK
-70.9%
Equity
922.1k NOK 750.0k NOK
-18.7%
Cash
n/m 215.9k NOK
—
Total assets
5.03m NOK 3.67m NOK
-27.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.06m NOK to 8.17m NOK (+1.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +48.0k NOK → +418.4k NOK (op. margin 0.6% → 5.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +661.9k NOK → +192.5k NOK (net margin 8.2% → 2.4%). Calculated

  • ↓

    Equity eroded

    Book equity 922.1k NOK → 750.0k NOK (equity ratio 18.3% → 20.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.17m NOK → 3.57m NOK (39% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.72m NOK → 417.8k NOK (-75.8% YoY). Calculated