Org.nr 975 339 793 2002 → 2003 Year-over-year analysis

3 TS INDUSTRISERVICE AS: årsregnskap 2003 vs 2002

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for 3 TS INDUSTRISERVICE AS. Revenue 9.05m NOK → 8.73m NOK (-3.5%). Net result +819.5k NOK → -126.7k NOK. Equity 999.1k NOK → 72.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3 TS INDUSTRISERVICE AS.

Scorecard

Revenue
9.05m NOK 8.73m NOK
-3.5%
Operating result
+368.3k NOK -60.0k NOK
-116.3%
Net result
+819.5k NOK -126.7k NOK
-115.5%
Equity
999.1k NOK 72.4k NOK
-92.8%
Cash
252.4k NOK 249.9k NOK
-1.0%
Total assets
4.14m NOK 3.60m NOK
-13.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.05m NOK to 8.73m NOK (-3.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +368.3k NOK → -60.0k NOK (op. margin 4.1% → -0.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 819.5k NOK profit to a loss of 126.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 999.1k NOK → 72.4k NOK (equity ratio 24.1% → 2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 252.4k NOK → 249.9k NOK (-1.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation